Rating Rationale
January 17, 2025 | Mumbai
Brady and Morris Engineering Company Limited
Ratings upgraded to 'Crisil BBB-/Stable/Crisil A3'
 
Rating Action
Total Bank Loan Facilities RatedRs.34 Crore
Long Term RatingCrisil BBB-/Stable (Upgraded from 'Crisil BB+/Stable')
Short Term RatingCrisil A3 (Upgraded from 'Crisil A4+')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

Crisil Ratings has upgraded its ratings on the bank facilities of Brady and Morris Engineering Company Ltd (BMECL) to 'Crisil BBB-/Stable/Crisil A3' from 'Crisil BB+/Stable/Crisil A4+’.

 

The upgrade reflects sustained improvement in BMECL's business profile, driven by healthy growth in Revenue increased by 25% year on year in fiscal 2024 and Rs 44 crore till September 2024, supported by increased demand from its customers. Operating profitability has also improved to 16.57% in fiscal 2024 from 12.28% in fiscal 2023, and is expected to remain at similar level for fiscal 2025, due to better fixed cost absorption. Financial profile remains above average with adequate liquidity marked by adequate cash accrual against repayment and moderate bank limit utilization.

 

The ratings reflect the longstanding experience of the promoters in the material handling equipment industry, the diversified end user industry base of the company and its comfortable financial risk profile. These strengths are partially offset by susceptibility to cyclicality in the end-user industry, volatility in input prices and intense competition, and working capital-intensive operations.

Analytical approach

Crisil Ratings has considered the standalone business and financial risk profiles of BMECL.

Key rating drivers and detailed description

Strengths:

  • Longstanding experience of the promoters: BMECL is a subsidiary of WH Brady and Company Ltd (WHB), which has been involved in the material handling equipment industry since 1895. The Brady group has been controlled by the Mumbai-based Morarka family since 1960. The promoters, thus, have experience of over six decades in the industry. This has given them a healthy understanding of the market dynamics and enabled them to establish relationships with suppliers and customers. Furthermore, the group has been associated with the brand Morris for over a century and has built a strong brand recall. Revenue improved to Rs 75.30 crore in fiscal 2024 from Rs 60.38 crore in fiscal 2023.

 

  • Diversified end-user industry base and established clientele: The company has relationships of more than six decades with its customers and suppliers. It manufactures various material handling equipment for diversified end users, which include steel, oil and gas, cement, minerals and mining, power, chemicals, heavy manufacturing, water and sewage treatment, defence, nuclear energy, ports and metros. Its customers include well-established players such as ACC Ltd, Braj Binani group, Lafarg Cement, Oil and Natural Gas Corporation Ltd, Indian Oil, Bharat Petroleum Corporation Ltd and NTPC Ltd. A diversified end-user industry base allows to overcome the risk of slowdown in an industry and achieve higher growth.

 

  • Comfortable financial risk profile: Capital structure was moderate due to lower reliance on external debt, yielding gearing and total outside liabilities to adjusted networth ratio of 0.33 time and 1.09 times, respectively, as on March 31, 2024. The capital structure is expected to improve over the medium term with healthy accretion to reserves and repayment of preferential shares. Debt protection metrics were healthy due to moderate profitability. Interest coverage and net cash accrual to total debt ratios were 16.88 times and 1.18 times, respectively, in fiscal 2024, and are expected at improve further over the medium term.

 

Weaknesses:

  • Exposure to cyclicality in end-user industries: The company faces competition from large players as well as smaller players. Modest scale of operations limits its ability to benefit from economies of scale, which big players are able to leverage. The scale of operations is expected to improve but should remain modest over the medium term. In addition, performance is closely linked with the investment climate in end-user industries, which are cyclical.

 

  • Susceptibility to volatility in input prices and intense competition: Operating profitability is vulnerable to fluctuation in input prices as competition limits the ability to pass on increase in input cost immediately. Further, intense competition constrains scalability and bargaining power.

 

  • Working capital-intensive operations: Gross current assets were at 155-214 days over the three fiscals through 2024 and stood at 170 days as on March 31, 2024, driven by receivables and inventory of 99 days and 70 days, respectively. Majority of its orders that the company executes are order backed and customized according to the specifications hence, company maintains higher number of components/inventories.

Liquidity: Adequate

Bank limit utilization was moderate at 46.33% in the 12 months through November 2024. Expected cash accrual over Rs 10 crore against nil debt obligation will cushion the liquidity. The company is planning to prepay the preferential shares from its parent, WHB, of around Rs 5 crore by the end of fiscal 2025.The net cash accurals are sufficient against the preferential share repayments. In addition, it will be act as cushion to the liquidity of the company. Current ratio was healthy at 1.92 times as on March 31, 2024.

Outlook: Stable

Crisil Ratings believes BMECL will continue to benefit from the extensive experience of the promoters and their established relationships with clients.

Rating sensitivity factors

Upward factors

  • Substantial Increase in revenue and sustenance of operating margin leading to cash accrual more than Rs 14 crore.
  • Improvement in the working capital cycle

 

Downward factors

  • Net cash accrual below Rs 6 crore on account of decline in revenue or operating profit
  • Further stretch in the working capital cycle or large, debt-funded capital expenditure weakening the liquidity and financial risk profile.

About the company

BMECL was incorporated in 1946 as a majority owned subsidiary of WHB in partnership with the UK-based Morris Material Handling Ltd. WHB holds 72.73% shareholding in BMECL. The company got listed on the Bombay Stock Exchange in 1957. It manufactures material handling equipment, such as chain pulley blocks and various types of cranes and electric hoist blocks, under the brand Morris. It has a total annual capacity of 8,400 pulley blocks and 300 cranes at its facilities in Vatva and Bareja (both in Gujarat). Daily operations are managed by Mr Pavan Morarka.

Key financial indicators

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

75.30

60.38

Reported profit after tax (PAT)

Rs crore

8.41

5.05

PAT margin

%

11.17

8.37

Adjusted debt / adjusted networth

Times

0.33

0.95

Interest coverage

Times

16.88

14.56

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 20.00 NA Crisil A3
NA Bill Discounting under Letter of Credit NA NA NA 1.00 NA Crisil A3
NA Cash Credit NA NA NA 5.00 NA Crisil BBB-/Stable
NA Import Letter of Credit Limit NA NA NA 4.00 NA Crisil A3
NA Letter of Credit NA NA NA 1.50 NA Crisil A3
NA Proposed Long Term Bank Loan Facility NA NA NA 2.50 NA Crisil BBB-/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 7.5 Crisil BBB-/Stable   --   -- 30-11-23 Crisil BB+/Stable   -- Suspended
Non-Fund Based Facilities ST 26.5 Crisil A3   --   -- 30-11-23 Crisil A4+   -- Suspended
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 20 Union Bank of India Crisil A3
Bill Discounting under Letter of Credit 1 Union Bank of India Crisil A3
Cash Credit 5 Union Bank of India Crisil BBB-/Stable
Import Letter of Credit Limit 4 Union Bank of India Crisil A3
Letter of Credit 1.5 Union Bank of India Crisil A3
Proposed Long Term Bank Loan Facility 2.5 Not Applicable Crisil BBB-/Stable
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Himank Sharma
Director
Crisil Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Ankita Gupta
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankita.gupta@crisil.com


Hetu Jain
Management Trainee
Crisil Ratings Limited
B:+91 22 6137 3000
Hetu.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html